Pro
9 张照片
别墅 · Umalas

Umalas的SWOI LOFT联排别墅,105 m²,2卧

2 BR105 m² 房屋90 m² 土地Umalas, North Kuta, Badung Regency, Bali
Rp 4.47 B
Rp 42.6 M / m²
价格更新于 2026年10月24日

核心信息

卧室
2 BR
房屋
105 m²
土地
90 m²
交付
2025
许可证
SLF applied for
租赁产权
30 年
地区
Umalas
到机场
9.1 km
室内风格
现代极简

描述

SWOI LOFT联排别墅位于巴厘岛优质地段 Umalas,提供 105 m² 的现代居住空间,配备 2 间卧室。项目以考究的建筑设计和高品质装修见长,体现出其在高端巴厘岛房产市场中的定位。Umalas 以完善的生活配套闻名,邻近优质餐厅、国际学校,并可便捷前往海滩。 该联排别墅售价为 300,000 美元,产权期限为 30 年。这样的持有形式让交易更清晰,也为业主提供长期持有的规划空间。考虑到该区域对高品质房产的稳定需求,SWOI LOFT 既适合自住,也适合作为巴厘岛房产投资或出租配置。 该物业面向重视私密性、现代风格与区位便利的买家。SWOI LOFT 将城市生活的舒适度与度假区域的优势结合在一起,因此无论是计划在巴厘岛生活、开展业务,还是寻找巴厘岛别墅出售机会的投资者与自住买家,都具有吸引力。

Pro access is under review

We will open yields and demand as soon as we check. Usually within a day. You will get a message in Telegram or by email.

Is this property worth buying

For rental income - a weak option. Check the documents first.

What is good about it

  • Flat plot with road access
  • Close to the airport

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it safe?

The building is not certified for use yet - only an SLF application.

Occupancy certificate (SLF)
application onlyWithout an SLF the building cannot be legally rented out. Ask when it will be issued and request a copy.
Construction
Строится, handover 2025
Land lease
30 years
Developer SWOI Development
0 of 2 projects completed
Elevation
Plot 20 m above sea level
Nature
earthquakes - medium risk; no risk: floods, landslides, tsunami, volcano
Access
road 10 m, paved, width 1.5 mNarrow road: trucks and guests’ cars may not get through.
Slope
flat, 1%

Hazards - InaRISK, roads - OpenStreetMap, slope and sea level - Copernicus

Is it a good place to live?

Comfortable to live in, but can be noisy

关于区域 · Umalas

位于 Seminyak 与 Canggu 之间的住宅区 —— 学校、高尔夫、长租。

Umalas 是面向常住巴厘岛人群的安静住宅区。 国际学校(Australian Independent School、Sunrise School、Cita Hati)、高尔夫球场和亲子配套集中,带来稳定的长租需求 —— 主要来自有孩子的外籍家庭和把这座岛当作长期居所的远程工作者。

外籍家庭长租有学龄儿童的家庭稳定
Umalas的所有别墅

阳光与天气

244晴天天数/年 (365)
1月928°22
2月828°20
3月1628°15
4月2128°9
5月2728°4
6月2528°5
7月2827°3
8月3027°1
9月2728°3
10月2330°8
11月1629°14
12月1429°17

sunny daysrainy days° - daytime temperature

空气:良好

房屋周边的风

房产Esri, Maxar

4月—10月: 最常见的风向是 东风和东南风

85% 的时间 · 平均 4 米/秒, 轻风

这意味着: 朝东南的窗户和露台通风好;房屋另一侧则避风。 风力较弱:仍然需要空调。

Copernicus ERA5-Land 逐小时数据,7 年。影像 Esri。

交通

机场
33–36 分钟
张古
19–22 分钟
乌布
67–75 分钟
乌鲁瓦图
68–82 分钟
沙努尔
43–47 分钟

Essentials nearby - straight-line, from Google Maps and OpenStreetMap

SchoolsClinics and pharmaciesShopsCafés and restaurants
International school
100 m · UMALAS KIDS CLUB | Daycare, Early Learning Center & Preschool
Clinic
200 m · Amare Physiotherapy - Physiotherapy Umalas · pharmacy 600 m
Grocery store
250 m · Pepito Express Umalas
Cafés
17 within 500 m
Quiet
school 110 m away

Batu Belig Beach - 1.9 km

4.5· 4,183 Google reviews

Black volcanic sand, strong currents

Swimming
not recommended
With kids
with care
By the beach
1 café, 4 restaurants, 6 bars, 1 beach club within 500 m
Promenade
no

外国游客聚集地图

Will there be demand?

This complex already rents well on Booking. Booked about 90% of nights.

Similar places within 2 km: typically Rp 2.1 M per night, usually from Rp 1.7 M to Rp 3 M.

On Airbnb nearby: 12 similar places: typically Rp 2 M per night.

From one booked nightRp 609,000of that, Rp 53,700 is profit
In hand per monthRp 17.1 Mat 90% occupancy
At a loss belowRp 1.8 M a night1.2× below what rentals nearby charge
How it is calculated: one night
One booked night
Guest paysThis complex’s current rate on BookingRp 2 M
Discounts and promosOn average guests pay 10% below the listed rate−Rp 197,000
Booking / Airbnb commission16%−Rp 286,000
Management company17%−Rp 304,000
Rental taxesHotel tax and income tax−Rp 251,000
Utilities, cleaning, repairs−Rp 322,000
You keepRp 609,000
Pays back the investmentYour profit on top

Approximate, at 90% occupancy. The investment of Rp 4.85 B (price, closing costs and furniture) is spread over 26.3 yrs of leasehold, after which the property returns to the landowner. Costs follow our model, see the calculator below.

What if you rent like the neighbours

How much will it earn?

About 5.3% a year before tax, 4.2% for non-residents. Pays back in about 19 years.

LowTypicalHigh
Nightly rentalper year before tax3.3%5.3%7.4%
Monthly rentalper year before tax2.6%4.0%5.9%
SWOI Development
开发商
SWOI Development
  • 20 年建筑经验
  • 8 年巴厘岛经验
打开开发商页面

开发商联系方式

留下您的联系方式,开发商经理会主动联系您。Balinsky 不参与洽谈或交易。

Helen
Helen
SWOI Development经理
巴厘岛工作时间,UTC+8
Daria
Daria
SWOI Development经理
巴厘岛工作时间,UTC+8

视频:SWOI LOFT

Umalas 的其他别墅

相关

常见问题

Umalas的SWOI LOFT联排别墅,105 m²,2卧 多少钱?+

当前售价为 $250,000。最新价格始终显示在上方卡片中。

Umalas的SWOI LOFT联排别墅,105 m²,2卧 位于哪里?+

该房产位于巴厘岛 Umalas。确切坐标见上方地图。

外国人可以在巴厘岛购买别墅吗?+

可以。交易通过租赁产权(长期土地租赁)在 PPAT 公证人处办理,或通过 PT PMA 公司进行。

租赁产权期限是多久?+

基础期限为 30 年。请向开发商咨询续期条件。

别墅附带多大土地?+

90 m² 私人地块,含别墅。