Pro
10 张照片
别墅 · Nusa Dua

Nusa Dua Edem II别墅,114 m²,1卧

1 BR114 m² 房屋Nusa Dua, South Kuta, Badung Regency, Bali
Rp 3.66 B
Rp 32.1 M / m²
价格更新于 2026年10月24日

核心信息

卧室
1 BR
房屋
114 m²
交付
2027
租赁产权
30 年
地区
Nusa Dua
到机场
10 km

描述

Edem II别墅位于巴厘岛备受青睐的 Nusa Dua 区域,提供 114 m² 的私密居住空间,配备 1 间卧室。现代建筑风格与合理布局营造出安静私密的居住氛围,尤其适合重视舒适度的买家。该区域基础设施完善,前往海滩、餐厅和国际学校都十分便利。 该房产售价为 199 500 USD,产权期限为 30 年。这样的持有方式具备长期稳定性和清晰的交易结构,适合将巴厘岛房产作为自住或长期投资配置的买家。考虑到 Nusa Dua 对高品质住宅租赁需求稳定,这套别墅既适合自住,也适合出租。 Edem II 项目整体注重私密性与安全性,因此对追求安静与舒适生活环境的买家更具吸引力。Nusa Dua 以环境整洁、配套成熟和租赁需求稳定而闻名,也进一步提升了这套巴厘岛别墅出售房源的投资价值。

Pro access is under review

We will open yields and demand as soon as we check. Usually within a day. You will get a message in Telegram or by email.

Is this property worth buying

For rental income - an average option. Check the documents first.

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it safe?

No data on the building permit - ask the developer for the PBG.

Building permit
no dataWe do not know whether the project has a permit. Ask for a copy of the PBG before paying and check its number on simbg.pu.go.id.
Construction
Строится, handover 2027
Land lease
30 years
Developer BREIG
14 of 18 projects completed
Elevation and ocean
Plot 102 m above sea level, 910 m to the oceanA large margin above the highest water expected by 2050.
Nature
no risk: floods, landslides, tsunami, volcano, earthquakes
Access
road 70 m
Slope
gentle, 10%

Hazards - InaRISK, roads - OpenStreetMap, slope and sea level - Copernicus

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it a good place to live?

Comfortable to live in, but school is far, clinic is far, few cafés

关于区域 · Nusa Dua

商务与家庭度假区,高端酒店林立,环境封闭安静。

Nusa Dua 是巴厘岛南海岸的封闭式度假区,汇聚了众多国际五星级连锁酒店(St Regis、Mulia、Ritz-Carlton、Sofitel)。 这带来了岛上独特的投资属性:商务客、会议代表团以及轻奢和豪华家庭客源稳定且充足。

商务客家庭客群低风险组合长期持有
Nusa Dua的所有别墅

阳光与天气

269晴天天数/年 (365)
1月1429°17
2月1129°17
3月1929°12
4月2129°9
5月2828°3
6月2728°3
7月2927°2
8月3127°0
9月2827°2
10月2628°5
11月1929°11
12月1629°15

sunny daysrainy days° - daytime temperature

空气:良好

房屋周边的风

房产Esri, Maxar

4月—10月: 最常见的风向是 东风和东南风

86% 的时间 · 平均 4.5 米/秒, 轻风

这意味着: 朝东的窗户和露台通风好;房屋另一侧则避风。 风力较弱:仍然需要空调。

Copernicus ERA5-Land 逐小时数据,7 年。影像 Esri。

交通

机场
27 分钟
张古
58–61 分钟
乌布
89–103 分钟
乌鲁瓦图
35 分钟
沙努尔
47 分钟

Essentials nearby - straight-line, from Google Maps and OpenStreetMap

SchoolsShopsCafés and restaurants
International school
4.1 km · Narita Bali Spa International School
Clinic
3.2 km · Rumah Sakit Umum Surya Husadha Nusa Dua · pharmacy 1.9 km
Grocery store
950 m · Wenas Sari Mart 1
Cafés
4 within 500 m
Quiet
quiet

Gunung Payung Beach - 1.3 km

4.6· 2,768 Google reviews

White sand, small waves

Gunung Payung Beach

Photos: Yosep Sasada (CC BY-SA 4.0)

Swimming
yes
With kids
with care
Surf
intermediate
By the beach
2 restaurants within 500 m
Also
kayak
Promenade
no
Getting down
stairs

外国游客聚集地图

Will there be demand?

There is demand nearby, but not high

Similar places within 3 km: typically Rp 1.6 M per night, usually from Rp 1.3 M to Rp 7 M.

On Airbnb nearby: 12 similar places: typically Rp 823,000 per night.

From one booked nightRp 1.2 Mof that, Rp 483,000 is profit
In hand per monthRp 21 Mat 59% occupancy
At a loss belowRp 2.4 M a nightabove what rentals nearby charge now
How it is calculated: one night
One booked night
Guest paysAverage rate of similar listings nearbyRp 3.5 M
Discounts and promosOn average guests pay 10% below the listed rate−Rp 358,000
Booking / Airbnb commission16%−Rp 501,000
Management company17%−Rp 537,000
Rental taxesHotel tax and income tax−Rp 448,000
Utilities, cleaning, repairs−Rp 519,000
You keepRp 1.2 M
Pays back the investmentYour profit on top

Approximate, at 59% occupancy. The investment of Rp 4.01 B (price, closing costs and furniture) is spread over 27 yrs of leasehold, after which the property returns to the landowner. Costs follow our model, see the calculator below.

What if you rent like the neighbours

How much will it earn?

About 7.9% a year before tax, 6.3% for non-residents. Pays back in about 13 years.

LowTypicalHigh
Nightly rentalper year before tax2.2%7.9%15.0%
Monthly rentalper year before tax1.8%2.6%5.2%
BREIG
开发商
BREIG
  • 在巴厘岛市场拥有 9 年以上经验
  • 项目组合包含 450+ 套物业
  • 在越南拥有项目经验(Vinfast 汽车工厂)
打开开发商页面

开发商联系方式

留下您的联系方式,开发商经理会主动联系您。Balinsky 不参与洽谈或交易。

Serge
Serge
BREIG经理
巴厘岛工作时间,UTC+8

视频:Edem II

Nusa Dua 的其他别墅

相关

常见问题

Nusa Dua Edem II别墅,114 m²,1卧 多少钱?+

当前售价为 $204,500。最新价格始终显示在上方卡片中。

Nusa Dua Edem II别墅,114 m²,1卧 位于哪里?+

该房产位于巴厘岛 Nusa Dua。确切坐标见上方地图。

外国人可以在巴厘岛购买别墅吗?+

可以。交易通过租赁产权(长期土地租赁)在 PPAT 公证人处办理,或通过 PT PMA 公司进行。

租赁产权期限是多久?+

基础期限为 30 年。请向开发商咨询续期条件。

别墅附带多大土地?+

地块面积面议——如有会显示在上方卡片中。