Pro
5 张照片
别墅 · Nusa Dua

K-Village Nusa Dua别墅,86 m²,1卧

1 BR86 m² 房屋87 m² 土地Nusa Dua, South Kuta, Badung Regency, Bali
Rp 4.39 B
Rp 51 M / m²
价格更新于 2026年10月24日

核心信息

卧室
1 BR
房屋
86 m²
土地
87 m²
交付
2027
许可证
PBG
租赁产权
24 年
地区
Nusa Dua
到机场
11 km

描述

K-Village Nusa Dua别墅位于巴厘岛高端区域 Nusa Dua,这里以完善的生活配套以及临近海滩、餐厅和国际学校而受到买家关注。该房产面积为 86 m²,设有 1 间卧室,适合个人自住,或适合重视私密性与舒适度的情侣居住。 别墅售价为 245 000 USD,产权期限为 24 年。项目采用现代建筑设计,具备较高的安全标准与配套服务,符合高要求买家的置业预期。该别墅适合长期居住,也适合作为巴厘岛房产投资用于出租,受益于该区域稳定的租赁需求。 Nusa Dua 拥有成熟的旅游与商务基础设施,使房产具备稳定流动性,并对租客和业主都具有吸引力。K-Village Nusa Dua别墅结合了优越地段、合理户型与清晰的持有条件,有助于资产的稳健配置与长期价值维护。

Pro access is under review

We will open yields and demand as soon as we check. Usually within a day. You will get a message in Telegram or by email.

Is this property worth buying

What is good about it

  • Flat plot with road access
  • Close to the airport
  • Above-average yield

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it safe?

We see no completed projects by this developer yet.

Building permit
yes
Construction
Строится, handover 2027
Land lease
24 years
Developer Protected capital estate
0 of 3 projects completed
Elevation and ocean
Plot 71 m above sea level, 380 m to the oceanA large margin above the highest water expected by 2050.
Nature
earthquakes - medium risk; no risk: floods, landslides, tsunami, volcano
Access
road 60 m, paved
Slope
gentle, 5%

Hazards - InaRISK, roads - OpenStreetMap, slope and sea level - Copernicus

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it a good place to live?

Liveable, with drawbacks: school is far, clinic is far, grocery is far, few cafés

关于区域 · Nusa Dua

商务与家庭度假区,高端酒店林立,环境封闭安静。

Nusa Dua 是巴厘岛南海岸的封闭式度假区,汇聚了众多国际五星级连锁酒店(St Regis、Mulia、Ritz-Carlton、Sofitel)。 这带来了岛上独特的投资属性:商务客、会议代表团以及轻奢和豪华家庭客源稳定且充足。

商务客家庭客群低风险组合长期持有
Nusa Dua的所有别墅

阳光与天气

269晴天天数/年 (365)
1月1429°17
2月1129°17
3月1929°12
4月2129°9
5月2828°3
6月2728°3
7月2927°2
8月3127°0
9月2827°2
10月2628°5
11月1929°11
12月1629°15

sunny daysrainy days° - daytime temperature

空气:良好

房屋周边的风

房产Esri, Maxar

4月—10月: 最常见的风向是 东风和东南风

86% 的时间 · 平均 4.5 米/秒, 轻风

这意味着: 朝东的窗户和露台通风好;房屋另一侧则避风。 风力较弱:仍然需要空调。

Copernicus ERA5-Land 逐小时数据,7 年。影像 Esri。

交通

机场
27 分钟
张古
57–60 分钟
乌布
88–103 分钟
乌鲁瓦图
34 分钟
沙努尔
46 分钟

Essentials nearby - straight-line, from Google Maps and OpenStreetMap

SchoolsShopsCafés and restaurantsBeach
International school
4.6 km · Narita Bali Spa International School
Clinic
3.3 km · Kita sehat nusa dua
Grocery store
1.2 km · Wenas Sari Mart 1
Cafés
2 within 500 m
Quiet
quiet

Gunung Payung Beach - 1.0 km

4.6· 2,768 Google reviews

White sand, small waves

Gunung Payung Beach

Photos: Yosep Sasada (CC BY-SA 4.0)

Swimming
yes
With kids
with care
Surf
intermediate
By the beach
2 restaurants within 500 m
Also
kayak
Promenade
no
Getting down
stairs

外国游客聚集地图

Will there be demand?

There is demand nearby, but not high

Similar places within 3 km: typically Rp 2.1 M per night, usually from Rp 1.3 M to Rp 3.8 M.

On Airbnb nearby: 12 similar places: typically Rp 788,000 per night.

From one booked nightRp 1.3 Mof that, Rp 412,000 is profit
In hand per monthRp 26.2 Mat 63% occupancy
At a loss belowRp 2.8 M a nightabove what rentals nearby charge now
How it is calculated: one night
One booked night
Guest paysAverage rate of similar listings nearbyRp 3.8 M
Discounts and promosOn average guests pay 10% below the listed rate−Rp 376,000
Booking / Airbnb commission16%−Rp 555,000
Management company17%−Rp 591,000
Rental taxesHotel tax and income tax−Rp 519,000
Utilities, cleaning, repairs−Rp 430,000
You keepRp 1.3 M
Pays back the investmentYour profit on top

Approximate, at 63% occupancy. The investment of Rp 4.73 B (price, closing costs and furniture) is spread over 22 yrs of leasehold, after which the property returns to the landowner. Costs follow our model, see the calculator below.

What if you rent like the neighbours

Even at the pricier neighbours’ rate the investment does not pay back within the leasehold: that takes from Rp 2.8 M a night.

How much will it earn?

About 8.3% a year before tax, 6.7% for non-residents. Pays back in about 12 years.

LowTypicalHigh
Nightly rentalper year before tax3.7%8.3%14.3%
Monthly rentalper year before tax1.9%2.6%4.6%
Protected capital estate
开发商
Protected capital estate
  • 设计与建筑领域 11 年经验
  • 总承包领域 9 年经验
  • 在巴厘岛运营 3 年
打开开发商页面

视频:K-Village Nusa Dua

Nusa Dua 的其他别墅

相关

常见问题

K-Village Nusa Dua别墅,86 m²,1卧 多少钱?+

当前售价为 $245,000。最新价格始终显示在上方卡片中。

K-Village Nusa Dua别墅,86 m²,1卧 位于哪里?+

该房产位于巴厘岛 Nusa Dua。确切坐标见上方地图。

外国人可以在巴厘岛购买别墅吗?+

可以。交易通过租赁产权(长期土地租赁)在 PPAT 公证人处办理,或通过 PT PMA 公司进行。

租赁产权期限是多久?+

基础期限为 24 年。请向开发商咨询续期条件。

别墅附带多大土地?+

87 m² 私人地块,含别墅。