Pro
10 张照片
别墅 · Pandawa

Pandawa 的 Pandawa Dream别墅,120 m²,带泳池,3卧室

3 BR120 m² 房屋84 m² 土地Pandawa, South Kuta, Badung Regency, Bali
Rp 6.27 B
Rp 52.2 M / m²
价格更新于 2026年7月15日

核心信息

卧室
3 BR
房屋
120 m²
土地
84 m²
交付
2027
租赁产权
50 年
地区
Pandawa
到机场
11 km
室内风格
现代极简

描述

Pandawa Dream别墅位于巴厘岛热门的 Pandawa 区域,建筑面积为 120 m²。项目配有 3间卧室,可满足家庭自住或多人度假的舒适居住需求。现代建筑风格与合理动线结合,营造出适合生活与休闲的平衡空间。 别墅售价为 350 000 USD,产权期限为 50年。这样的持有形式兼顾长期稳定性,也使其具备巴厘岛房产投资价值。无论是作为自住房,还是用于出租,在当地优质房源需求持续旺盛的背景下,都具有良好的适配性。 Pandawa 拥有完善的生活配套,并可便捷前往海滩,因此一直是租客与买家关注的区域。Pandawa Dream别墅兼具私密性、现代设计与有利的持有条件,是兼顾居住体验与资产配置的巴厘岛别墅出售选择。

Pro access is under review

We will open yields and demand as soon as we check. Usually within a day. You will get a message in Telegram or by email.

Is this property worth buying

For rental income - an average option. Check the documents first.

What is good about it

  • Flat plot with road access
  • Cheaper than similar villas for sale nearby
  • Close to the airport

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it safe?

No data on the building permit - ask the developer for the PBG.

Building permit
no dataWe do not know whether the project has a permit. Ask for a copy of the PBG before paying and check its number on simbg.pu.go.id.
Construction
Строится, handover 2027
Land lease
50 years
Developer LB Group
6 of 12 projects completed
Elevation and ocean
Plot 96 m above sea level, 460 m to the oceanA large margin above the highest water expected by 2050.
Nature
earthquakes - medium risk; no risk: floods, landslides, tsunami, volcano
Access
road 30 m, unpavedNarrow road: trucks and guests’ cars may not get through.
Slope
gentle, 6%

Hazards - InaRISK, roads - OpenStreetMap, slope and sea level - Copernicus

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it a good place to live?

Comfortable to live in, but few cafés

关于区域 · Pandawa

Pandawa 供应均衡,公寓入手门槛低,既有紧凑型投资产品,也有中端别墅。

Pandawa 在售 26 栋别墅、42 套公寓和 21 个住宅区。供应量足以提供选择,但市场并未过热。该区域尤其适合 $150k 以下的公寓,中位价 $137,000,每平方米中位价 $3,536。

$150k 以下公寓紧凑型投资小别墅出租中等预算
Pandawa的所有别墅

阳光与天气

269晴天天数/年 (365)
1月1429°17
2月1129°17
3月1929°12
4月2129°9
5月2828°3
6月2728°3
7月2927°2
8月3127°0
9月2827°2
10月2628°5
11月1929°11
12月1629°15

sunny daysrainy days° - daytime temperature

空气:良好

房屋周边的风

房产Esri, Maxar

4月—10月: 最常见的风向是 东风和东南风

86% 的时间 · 平均 4.5 米/秒, 轻风

这意味着: 朝东的窗户和露台通风好;房屋另一侧则避风。 风力较弱:仍然需要空调。

Copernicus ERA5-Land 逐小时数据,7 年。影像 Esri。

交通

机场
33 分钟
张古
64–67 分钟
乌布
95–110 分钟
乌鲁瓦图
31 分钟
沙努尔
53 分钟

Essentials nearby - straight-line, from Google Maps and OpenStreetMap

ShopsCafés and restaurantsBeach
International school
2.8 km · Bukit Sunrise School
Clinic
2.1 km · Puskesmas ungasan
Grocery store
800 m · Kelapa Mart
Cafés
3 within 500 m
Quiet
quiet

Green Bowl Beach (Pantai Batu Pageh) - 750 m

4.5· 2,608 Google reviews

White sand, strong currents

Swimming
not recommended
With kids
no
Surf
advanced
By the beach
2 restaurants within 500 m
Promenade
no
Getting down
stairs

外国游客聚集地图

Will there be demand?

Similar places nearby rent well

Similar places within 2 km: typically Rp 1.7 M per night, usually from Rp 1.4 M to Rp 3.3 M.

On Airbnb nearby: 12 similar places: typically Rp 2.9 M per night.

From one booked nightRp 1.4 Mof that, Rp 895,000 is profit
In hand per monthRp 30.1 Mat 70% occupancy
At a loss belowRp 2.1 M a nightabove what rentals nearby charge now
How it is calculated: one night
One booked night
Guest paysAverage rate of similar listings nearbyRp 4.2 M
Discounts and promosOn average guests pay 10% below the listed rate−Rp 412,000
Booking / Airbnb commission16%−Rp 609,000
Management company17%−Rp 644,000
Rental taxesHotel tax and income tax−Rp 537,000
Utilities, cleaning, repairs−Rp 573,000
You keepRp 1.4 M
Pays back the investmentYour profit on top

Approximate, at 70% occupancy. The investment of Rp 6.75 B (price, closing costs and furniture) is spread over 48.8 yrs of leasehold, after which the property returns to the landowner. Costs follow our model, see the calculator below.

What if you rent like the neighbours

How much will it earn?

About 6.7% a year before tax, 5.3% for non-residents. Pays back in about 15 years.

LowTypicalHigh
Nightly rentalper year before tax3.6%6.7%10.7%
Monthly rentalper year before tax2.4%3.3%4.2%
LB Group (LOYO&BONDAR)
开发商
LB Group (LOYO&BONDAR)
  • 15年行业经验
  • 6年巴厘岛开发经验
  • 100 000m²+ 已完工项目
打开开发商页面

开发商联系方式

留下您的联系方式,开发商经理会主动联系您。Balinsky 不参与洽谈或交易。

Valerie
Valerie
LB Group (LOYO&BONDAR)经理
巴厘岛工作时间,UTC+8
Victor
Victor
LB Group (LOYO&BONDAR)经理
巴厘岛工作时间,UTC+8

视频:Pandawa Dream

Pandawa 的其他别墅

相关

常见问题

Pandawa 的 Pandawa Dream别墅,120 m²,带泳池,3卧室 多少钱?+

当前售价为 $350,000。最新价格始终显示在上方卡片中。

Pandawa 的 Pandawa Dream别墅,120 m²,带泳池,3卧室 位于哪里?+

该房产位于巴厘岛 Pandawa。确切坐标见上方地图。

外国人可以在巴厘岛购买别墅吗?+

可以。交易通过租赁产权(长期土地租赁)在 PPAT 公证人处办理,或通过 PT PMA 公司进行。

租赁产权期限是多久?+

基础期限为 50 年。请向开发商咨询续期条件。

别墅附带多大土地?+

84 m² 私人地块,含别墅。