Pro
7 张照片
别墅 · Pandawa

Pandawa 的 Royalin Villa,310 m²,7卧,位于 Royalin Villa 项目内

7 BR310 m² 房屋450 m² 土地Pandawa, South Kuta, Badung Regency, Bali
Rp 29.54 B
Rp 95.3 M / m²
价格更新于 2026年7月9日

核心信息

卧室
7 BR
房屋
310 m²
土地
450 m²
交付
2026
许可证
PBG applied for
租赁产权
30 年
地区
Pandawa
到机场
11 km

描述

Royalin Villa 是位于巴厘岛 Pandawa 区域、隶属 Royalin 项目的现代别墅。物业面积为 310 m²,设有 7间卧室,适合大家庭居住,也便于作为团体短租使用。别墅采用符合当代审美的建筑设计,进一步体现居住的品质感与舒适度。 Pandawa 以安静的生活氛围和临近海滩而受到关注,因此无论是长期自住还是短期出租,这一地段都具备吸引力。该别墅也适合作为巴厘岛房产投资选择,受益于这一细分市场的需求以及巴厘岛南部稳定的租赁需求。项目整体保持较高的服务与安保水平。 该物业售价为 1,650,000 美元,持有期限为 30 年。这样的持有方式让交易结构更清晰,也为房产的长期使用提供了保障。Royalin Villa 适合重视私密性、现代空间以及巴厘岛南部优越区位的买家。

Pro access is under review

We will open yields and demand as soon as we check. Usually within a day. You will get a message in Telegram or by email.

Is this property worth buying

For rental income - an average option. Check the documents first.

What is good about it

  • Flat plot with road access
  • Close to the airport

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it safe?

No building permit (PBG) yet - only an application.

Building permit
application onlyWhy it matters: without a permit construction can be stopped after the money is paid. Ask for a copy of the permit (PBG) before the first payment.
Construction
Строится, handover 2026
Land lease
30 years
Developer DM Projects
1 of 17 projects completed
Elevation and ocean
Plot 101 m above sea level, 560 m to the oceanA large margin above the highest water expected by 2050.
Nature
no risk: floods, landslides, tsunami, volcano, earthquakes
Access
road 60 m, unpaved
Slope
flat, 4%

Hazards - InaRISK, roads - OpenStreetMap, slope and sea level - Copernicus

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it a good place to live?

Comfortable to live in, but school is far, few cafés

关于区域 · Pandawa

Pandawa 供应均衡,公寓入手门槛低,既有紧凑型投资产品,也有中端别墅。

Pandawa 在售 26 栋别墅、42 套公寓和 21 个住宅区。供应量足以提供选择,但市场并未过热。该区域尤其适合 $150k 以下的公寓,中位价 $137,000,每平方米中位价 $3,536。

$150k 以下公寓紧凑型投资小别墅出租中等预算
Pandawa的所有别墅

阳光与天气

269晴天天数/年 (365)
1月1429°17
2月1129°17
3月1929°12
4月2129°9
5月2828°3
6月2728°3
7月2927°2
8月3127°0
9月2827°2
10月2628°5
11月1929°11
12月1629°15

sunny daysrainy days° - daytime temperature

空气:良好

房屋周边的风

房产Esri, Maxar

4月—10月: 最常见的风向是 东风和东南风

86% 的时间 · 平均 4.5 米/秒, 轻风

这意味着: 朝东的窗户和露台通风好;房屋另一侧则避风。 风力较弱:仍然需要空调。

Copernicus ERA5-Land 逐小时数据,7 年。影像 Esri。

交通

机场
31 分钟
张古
64 分钟
乌布
93–108 分钟
乌鲁瓦图
32 分钟
沙努尔
51 分钟

Essentials nearby - straight-line, from Google Maps and OpenStreetMap

ShopsCafés and restaurantsBeach
International school
3.1 km · Bukit Sunrise School
Clinic
2.4 km · Puskesmas ungasan · pharmacy 1.7 km
Grocery store
700 m · Kelapa Mart
Cafés
1 within 500 m
Quiet
quiet

Pandawa Beach - 450 m

4.6· 1,517 Google reviews

White sand, small waves

Pandawa Beach
Pandawa Beach
Pandawa Beach

Photos: Riska Diamitri (CC BY-SA 4.0), Arfiana Rahma Shanti (CC BY-SA 4.0), Michellewinardi (CC BY-SA 4.0)

Swimming
yes
With kids
yes
Surf
no
By the beach
10 cafés, 26 restaurants, 3 bars within 500 m
Also
kayak
Promenade
no

外国游客聚集地图

Will there be demand?

There is demand nearby, but not high

On Airbnb nearby: 7 similar places: typically Rp 15.5 M per night.

From one booked nightRp 6.8 Mof that, Rp 2 M is profit
In hand per monthRp 142.5 Mat 69% occupancy
At a loss belowRp 13.2 M a night
How it is calculated: one night
One booked night
Guest paysAverage rate of similar listings nearbyRp 18.1 M
Discounts and promosOn average guests pay 10% below the listed rate−Rp 1.8 M
Booking / Airbnb commission16%−Rp 2.6 M
Management company17%−Rp 2.8 M
Rental taxesHotel tax and income tax−Rp 2.5 M
Utilities, cleaning, repairs−Rp 1.6 M
You keepRp 6.8 M
Pays back the investmentYour profit on top

Approximate, at 69% occupancy. The investment of Rp 31.46 B (price, closing costs and furniture) is spread over 26.4 yrs of leasehold, after which the property returns to the landowner. Costs follow our model, see the calculator below.

How much will it earn?

About 6.8% a year before tax, 5.4% for non-residents. Pays back in about 15 years.

LowTypicalHigh
Nightly rentalper year before tax4.1%6.8%10.3%
Monthly rentalper year before tax0.3%0.8%1.5%
DM Projects
开发商
DM Projects
  • 13项国际奖项
  • 3个国际设计协会会员资格
  • 在巴厘岛运营8年
打开开发商页面

开发商联系方式

留下您的联系方式,开发商经理会主动联系您。Balinsky 不参与洽谈或交易。

Jaroslav
Jaroslav
DM Projects经理
巴厘岛工作时间,UTC+8

视频:Royalin Villa

Pandawa 的其他别墅

相关

常见问题

Pandawa 的 Royalin Villa,310 m²,7卧,位于 Royalin Villa 项目内 多少钱?+

当前售价为 $1,650,000。最新价格始终显示在上方卡片中。

Pandawa 的 Royalin Villa,310 m²,7卧,位于 Royalin Villa 项目内 位于哪里?+

该房产位于巴厘岛 Pandawa。确切坐标见上方地图。

外国人可以在巴厘岛购买别墅吗?+

可以。交易通过租赁产权(长期土地租赁)在 PPAT 公证人处办理,或通过 PT PMA 公司进行。

租赁产权期限是多久?+

基础期限为 30 年。请向开发商咨询续期条件。

别墅附带多大土地?+

450 m² 私人地块,含别墅。