Pro
10 张照片
别墅 · Pandawa

Pandawa的Calypso别墅 515 m²,带泳池4卧

4 BR515 m² 房屋1100 m² 土地Pandawa, South Kuta, Badung Regency, Bali
Rp 42.96 B
Rp 83.4 M / m²
价格更新于 2026年7月9日

核心信息

卧室
4 BR
房屋
515 m²
土地
1100 m²
交付
2027
租赁产权
80 年
地区
Pandawa
到机场
10 km
室内风格
现代极简

描述

Calypso Villa位于巴厘岛备受青睐的Pandawa区域,建筑面积515 m²,4间卧室,整体采用现代风格设计,体现出项目的高端定位与舒适居住品质。该巴厘岛别墅出售价格为2 400 000美元,产权期限为80年,为买家提供更长期的持有与配置价值。 Pandawa以完善的生活配套、临近海滩以及安静宜居的氛围而闻名,因此深受重视私密性与舒适度的买家欢迎。Calypso Villa与周边环境自然融合,在提供高私密性的同时,也便于前往区域内主要配套。其建筑方案与空间布局进一步凸显了这套巴厘岛房产的高端属性。 该物业适合用于投资、长期自住或出租运营。合理的空间分区、现代工程系统以及优越区位,使Calypso Villa成为考虑巴厘岛房产投资、居住或获取稳定租金回报买家的理想选择。

Pro access is under review

We will open yields and demand as soon as we check. Usually within a day. You will get a message in Telegram or by email.

Is this property worth buying

For rental income - a weak option. Check the documents first.

What is good about it

  • Flat plot with road access
  • Cheaper than similar villas for sale nearby
  • Close to the airport

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it safe?

No data on the building permit - ask the developer for the PBG.

Building permit
no dataWe do not know whether the project has a permit. Ask for a copy of the PBG before paying and check its number on simbg.pu.go.id.
Construction
Строится, handover 2027
Land lease
80 years
Developer DM Projects
1 of 17 projects completed
Elevation and ocean
Plot 116 m above sea level, 1.0 km to the oceanA large margin above the highest water expected by 2050.
Nature
earthquakes - medium risk; no risk: floods, landslides, tsunami, volcano
Access
road 20 m, unpaved
Slope
gentle, 7%

Hazards - InaRISK, roads - OpenStreetMap, slope and sea level - Copernicus

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it a good place to live?

Comfortable to live in

关于区域 · Pandawa

Pandawa 供应均衡,公寓入手门槛低,既有紧凑型投资产品,也有中端别墅。

Pandawa 在售 26 栋别墅、42 套公寓和 21 个住宅区。供应量足以提供选择,但市场并未过热。该区域尤其适合 $150k 以下的公寓,中位价 $137,000,每平方米中位价 $3,536。

$150k 以下公寓紧凑型投资小别墅出租中等预算
Pandawa的所有别墅

阳光与天气

269晴天天数/年 (365)
1月1429°17
2月1129°17
3月1929°12
4月2129°9
5月2828°3
6月2728°3
7月2927°2
8月3127°0
9月2827°2
10月2628°5
11月1929°11
12月1629°15

sunny daysrainy days° - daytime temperature

空气:良好

房屋周边的风

房产Esri, Maxar

4月—10月: 最常见的风向是 东风和东南风

86% 的时间 · 平均 4.5 米/秒, 轻风

这意味着: 朝东的窗户和露台通风好;房屋另一侧则避风。 风力较弱:仍然需要空调。

Copernicus ERA5-Land 逐小时数据,7 年。影像 Esri。

交通

机场
33 分钟
张古
66 分钟
乌布
95–110 分钟
乌鲁瓦图
31 分钟
沙努尔
53 分钟

Essentials nearby - straight-line, from Google Maps and OpenStreetMap

SchoolsShopsCafés and restaurantsBeach
International school
2.2 km · Bukit Sunrise School
Clinic
2.4 km · Parahita Learn and Grow Lab · pharmacy 1.8 km
Grocery store
700 m · Kelapa Mart
Cafés
7 within 500 m
Quiet
quiet

Green Bowl Beach (Pantai Batu Pageh) - 1.1 km

4.5· 2,608 Google reviews

White sand, strong currents

Swimming
not recommended
With kids
no
Surf
advanced
By the beach
2 restaurants within 500 m
Promenade
no
Getting down
stairs

外国游客聚集地图

Will there be demand?

Similar places nearby rent well

Similar places within 2 km: typically Rp 4.4 M per night, usually from Rp 3.3 M to Rp 4.4 M.

On Airbnb nearby: 12 similar places: typically Rp 3.5 M per night.

From one booked nightRp 6 Mof that, Rp 4 M is profit
In hand per monthRp 145.1 Mat 80% occupancy
At a loss belowRp 7.5 M a nightabove what rentals nearby charge now
How it is calculated: one night
One booked night
Guest paysAverage rate of similar listings nearbyRp 17 M
Discounts and promosOn average guests pay 10% below the listed rate−Rp 1.7 M
Booking / Airbnb commission16%−Rp 2.5 M
Management company17%−Rp 2.6 M
Rental taxesHotel tax and income tax−Rp 2.3 M
Utilities, cleaning, repairs−Rp 2 M
You keepRp 6 M
Pays back the investmentYour profit on top

Approximate, at 80% occupancy. The investment of Rp 45.85 B (price, closing costs and furniture) is spread over 78.8 yrs of leasehold, after which the property returns to the landowner. Costs follow our model, see the calculator below.

What if you rent like the neighbours

Even at the pricier neighbours’ rate the investment does not pay back within the leasehold: that takes from Rp 7.5 M a night.

How much will it earn?

About 4.7% a year before tax, 3.8% for non-residents. Pays back in about 21 years.

LowTypicalHigh
Nightly rentalper year before tax2.2%4.7%8.0%
Monthly rentalper year before tax0.3%0.5%0.9%
DM Projects
开发商
DM Projects
  • 13项国际奖项
  • 3个国际设计协会会员资格
  • 在巴厘岛运营8年
打开开发商页面

开发商联系方式

留下您的联系方式,开发商经理会主动联系您。Balinsky 不参与洽谈或交易。

Jaroslav
Jaroslav
DM Projects经理
巴厘岛工作时间,UTC+8

视频:Calypso Villa

Pandawa 的其他别墅

相关

常见问题

Pandawa的Calypso别墅 515 m²,带泳池4卧 多少钱?+

当前售价为 $2,400,000。最新价格始终显示在上方卡片中。

Pandawa的Calypso别墅 515 m²,带泳池4卧 位于哪里?+

该房产位于巴厘岛 Pandawa。确切坐标见上方地图。

外国人可以在巴厘岛购买别墅吗?+

可以。交易通过租赁产权(长期土地租赁)在 PPAT 公证人处办理,或通过 PT PMA 公司进行。

租赁产权期限是多久?+

基础期限为 80 年。请向开发商咨询续期条件。

别墅附带多大土地?+

1100 m² 私人地块,含别墅。