Pro
9 张照片
别墅 · Pandawa

Pandawa的Ramada Encore Bali Anta别墅,175 m²,3卧

3 BR175 m² 房屋329 m² 土地Pandawa, South Kuta, Badung Regency, Bali
Rp 10.83 B
Rp 61.9 M / m²
价格更新于 2026年7月9日

核心信息

卧室
3 BR
房屋
175 m²
土地
329 m²
交付
2027
许可证
PBG applied for
租赁产权
50 年
地区
Pandawa
到机场
11 km
室内风格
现代极简

描述

Ramada Encore by Wyndham Bali Anta 别墅位于巴厘岛优质的 Pandawa 区域,建筑面积 175 m²。该房产配有 3 间宽敞卧室,既适合家庭居住,也可作为巴厘岛别墅出售中的出租型资产。现代建筑风格与合理动线营造出私密舒适的居住氛围,项目配套也符合国际品牌的高标准。 别墅售价为 605 000 美元,产权期限为 50 年。该房源适合关注巴厘岛房产投资的买家,也适合计划在岛上长期居住的人群。Pandawa 以安静的生活环境、临近海滩以及完善配套而受到关注,因此对业主和租客都具有吸引力。 Ramada Encore by Wyndham Bali Anta 别墅兼具可靠性、品质感与增值潜力。无论用于投资、长期自住还是季节性出租,这套房产都能在巴厘岛热门区域提供稳定收益与较高私密性。

Pro access is under review

We will open yields and demand as soon as we check. Usually within a day. You will get a message in Telegram or by email.

Is this property worth buying

For rental income - a weak option. Check the documents first.

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it safe?

No building permit (PBG) yet - only an application.

Building permit
application onlyWhy it matters: without a permit construction can be stopped after the money is paid. Ask for a copy of the permit (PBG) before the first payment.
Construction
Строится, handover 2027
Land lease
50 years
Developer Anta group
0 of 4 projects completed
Elevation and ocean
Plot 103 m above sea level, 590 m to the oceanA large margin above the highest water expected by 2050.
Nature
earthquakes - medium risk; no risk: floods, landslides, tsunami, volcano
Access
road 20 m, paved
Slope
gentle, 8%

Hazards - InaRISK, roads - OpenStreetMap, slope and sea level - Copernicus

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it a good place to live?

Comfortable to live in, but few cafés

关于区域 · Pandawa

Pandawa 供应均衡,公寓入手门槛低,既有紧凑型投资产品,也有中端别墅。

Pandawa 在售 26 栋别墅、42 套公寓和 21 个住宅区。供应量足以提供选择,但市场并未过热。该区域尤其适合 $150k 以下的公寓,中位价 $137,000,每平方米中位价 $3,536。

$150k 以下公寓紧凑型投资小别墅出租中等预算
Pandawa的所有别墅

阳光与天气

269晴天天数/年 (365)
1月1429°17
2月1129°17
3月1929°12
4月2129°9
5月2828°3
6月2728°3
7月2927°2
8月3127°0
9月2827°2
10月2628°5
11月1929°11
12月1629°15

sunny daysrainy days° - daytime temperature

空气:良好

房屋周边的风

房产Esri, Maxar

4月—10月: 最常见的风向是 东风和东南风

86% 的时间 · 平均 4.5 米/秒, 轻风

这意味着: 朝东的窗户和露台通风好;房屋另一侧则避风。 风力较弱:仍然需要空调。

Copernicus ERA5-Land 逐小时数据,7 年。影像 Esri。

交通

机场
31 分钟
张古
62–65 分钟
乌布
93–108 分钟
乌鲁瓦图
32 分钟
沙努尔
51 分钟

Essentials nearby - straight-line, from Google Maps and OpenStreetMap

Clinics and pharmaciesShopsCafés and restaurantsBeach
International school
2.9 km · Bukit Sunrise School
Clinic
2.3 km · Puskesmas ungasan · pharmacy 1.6 km
Grocery store
550 m · Kelapa Mart
Cafés
1 within 500 m
Quiet
quiet

Pandawa Beach - 600 m

4.6· 1,517 Google reviews

White sand, small waves

Pandawa Beach
Pandawa Beach
Pandawa Beach

Photos: Riska Diamitri (CC BY-SA 4.0), Arfiana Rahma Shanti (CC BY-SA 4.0), Michellewinardi (CC BY-SA 4.0)

Swimming
yes
With kids
yes
Surf
no
By the beach
10 cafés, 26 restaurants, 3 bars within 500 m
Also
kayak
Promenade
no

外国游客聚集地图

Will there be demand?

Similar places nearby rent well

Similar places within 2 km: typically Rp 3 M per night, usually from Rp 1.1 M to Rp 3.5 M.

On Airbnb nearby: 12 similar places: typically Rp 2.8 M per night.

From one booked nightRp 1.8 Mof that, Rp 913,000 is profit
In hand per monthRp 38.7 Mat 70% occupancy
At a loss belowRp 3.3 M a nightabove what rentals nearby charge now
How it is calculated: one night
One booked night
Guest paysAverage rate of similar listings nearbyRp 5.4 M
Discounts and promosOn average guests pay 10% below the listed rate−Rp 537,000
Booking / Airbnb commission16%−Rp 770,000
Management company17%−Rp 823,000
Rental taxesHotel tax and income tax−Rp 698,000
Utilities, cleaning, repairs−Rp 716,000
You keepRp 1.8 M
Pays back the investmentYour profit on top

Approximate, at 70% occupancy. The investment of Rp 11.62 B (price, closing costs and furniture) is spread over 48.8 yrs of leasehold, after which the property returns to the landowner. Costs follow our model, see the calculator below.

What if you rent like the neighbours

Even at the pricier neighbours’ rate the investment does not pay back within the leasehold: that takes from Rp 3.3 M a night.

How much will it earn?

About 5.0% a year before tax, 4.0% for non-residents. Pays back in about 20 years.

LowTypicalHigh
Nightly rentalper year before tax3.3%5.0%7.1%
Monthly rentalper year before tax1.2%1.8%2.3%
Anta group
开发商
Anta group
  • 3项国际奖项
  • 在巴厘岛 6 年
  • 土耳其和巴厘岛开发商协会会员
打开开发商页面

开发商联系方式

留下您的联系方式,开发商经理会主动联系您。Balinsky 不参与洽谈或交易。

Serge
Serge
Anta group经理
巴厘岛工作时间,UTC+8

视频:Ramada Encore by Wyndham Bali Anta

Pandawa 的其他别墅

相关

常见问题

Pandawa的Ramada Encore Bali Anta别墅,175 m²,3卧 多少钱?+

当前售价为 $605,000。最新价格始终显示在上方卡片中。

Pandawa的Ramada Encore Bali Anta别墅,175 m²,3卧 位于哪里?+

该房产位于巴厘岛 Pandawa。确切坐标见上方地图。

外国人可以在巴厘岛购买别墅吗?+

可以。交易通过租赁产权(长期土地租赁)在 PPAT 公证人处办理,或通过 PT PMA 公司进行。

租赁产权期限是多久?+

基础期限为 50 年。请向开发商咨询续期条件。

别墅附带多大土地?+

329 m² 私人地块,含别墅。