Pro
5 张照片
公寓 · Pandawa

Pandawa 的 XO Pandawa 公寓,46 m²,1卧

1 BR46 m²楼层: 1Pandawa, South Kuta, Badung Regency, Bali
Rp 2.15 B
Rp 46.7 M / m²
价格更新于 2026年7月15日

核心信息

卧室
1 BR
面积
46 m²
楼层
1
许可
PBG applied for
租赁产权
30 年
地区
Pandawa
至机场
10.0 km

描述

位于 Bukit 热门地段的时尚公寓项目。XO Pandawa 为 freehold 产权,适合重视活力生活方式、自由与品味的买家。

Pro access is under review

We will open yields and demand as soon as we check. Usually within a day. You will get a message in Telegram or by email.

Is this property worth buying

For rental income - a weak option. Check the documents first.

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it safe?

No building permit (PBG) yet - only an application.

Building permit
application onlyWhy it matters: without a permit construction can be stopped after the money is paid. Ask for a copy of the permit (PBG) before the first payment.
Construction
Строится
Land lease
30 years
Developer LB Group (LOYO&BONDAR)
6 of 12 projects completed
Elevation and ocean
Plot 120 m above sea level, 1.3 km to the oceanA large margin above the highest water expected by 2050.
Nature
earthquakes - medium risk; no risk: floods, landslides, tsunami, volcano
Access
road 40 m
Slope
gentle, 11%

Hazards - InaRISK, roads - OpenStreetMap, slope and sea level - Copernicus

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it a good place to live?

Comfortable to live in

关于区域 · Pandawa

Pandawa 供应均衡,公寓入手门槛低,既有紧凑型投资产品,也有中端别墅。

Pandawa 在售 26 栋别墅、42 套公寓和 21 个住宅区。供应量足以提供选择,但市场并未过热。该区域尤其适合 $150k 以下的公寓,中位价 $137,000,每平方米中位价 $3,536。

$150k 以下公寓紧凑型投资小别墅出租中等预算
Pandawa的所有公寓

阳光与天气

269晴天天数/年 (365)
1月1429°17
2月1129°17
3月1929°12
4月2129°9
5月2828°3
6月2728°3
7月2927°2
8月3127°0
9月2827°2
10月2628°5
11月1929°11
12月1629°15

sunny daysrainy days° - daytime temperature

空气:良好

房屋周边的风

房产Esri, Maxar

4月—10月: 最常见的风向是 东风和东南风

86% 的时间 · 平均 4.5 米/秒, 轻风

这意味着: 朝东的窗户和露台通风好;房屋另一侧则避风。 风力较弱:仍然需要空调。

Copernicus ERA5-Land 逐小时数据,7 年。影像 Esri。

交通

机场
32 分钟
张古
62–65 分钟
乌布
93–109 分钟
乌鲁瓦图
30 分钟
沙努尔
49–52 分钟

Essentials nearby - straight-line, from Google Maps and OpenStreetMap

SchoolsShopsCafés and restaurants
International school
2.0 km · Bukit Sunrise School
Clinic
1.2 km · Puskesmas ungasan · pharmacy 1.5 km
Grocery store
600 m · Kelapa Mart
Cafés
6 within 500 m
Quiet
quiet

Green Bowl Beach (Pantai Batu Pageh) - 1.4 km

4.5· 2,608 Google reviews

White sand, strong currents

Swimming
not recommended
With kids
no
Surf
advanced
By the beach
2 restaurants within 500 m
Promenade
no
Getting down
stairs

外国游客聚集地图

Will there be demand?

There is demand nearby, but not high

Similar places within 2 km: typically Rp 806,000 per night, usually from Rp 662,000 to Rp 1.4 M.

On Airbnb nearby: 12 similar places: typically Rp 1 M per night.

From one booked nightRp 251,000does not pay back the investment within the leasehold
In hand per monthRp 4.3 Mat 58% occupancy
At a loss belowRp 1.4 M a nightabove what rentals nearby charge now
How it is calculated: one night
One booked night
Guest paysAverage rate of similar listings nearbyRp 1.1 M
Discounts and promosOn average guests pay 10% below the listed rate−Rp 107,000
Booking / Airbnb commission16%−Rp 161,000
Management company17%−Rp 161,000
Rental taxesHotel tax and income tax−Rp 107,000
Utilities, cleaning, repairs−Rp 286,000
You keepRp 251,000

Approximate, at 58% occupancy. The investment of Rp 2.32 B (price, closing costs and furniture) is spread over 30 yrs of leasehold, after which the property returns to the landowner. Costs follow our model, see the calculator below.

What if you rent like the neighbours

Even at the pricier neighbours’ rate the investment does not pay back within the leasehold: that takes from Rp 1.4 M a night.

How much will it earn?

About 2.8% a year before tax, 2.3% for non-residents. Pays back in about 36 years.

LowTypicalHigh
Nightly rentalper year before tax1.0%2.8%5.0%
LB Group (LOYO&BONDAR)
开发商
LB Group (LOYO&BONDAR)
  • 15 let opyt raboty v industrii
  • 6 let na Bali
  • 100 000m²+ zavershennyh proektov
打开开发商页面

开发商联系方式

留下您的联系方式,开发商经理会主动联系您。Balinsky 不参与洽谈或交易。

Valerie
Valerie
LB Group (LOYO&BONDAR)经理
巴厘岛工作时间,UTC+8
Victor
Victor
LB Group (LOYO&BONDAR)经理
巴厘岛工作时间,UTC+8

视频: XO Pandawa

Pandawa的其他公寓

相关

常见问题

Pandawa 的 XO Pandawa 公寓,46 m²,1卧 多少钱?+

目前的报价为 $120,000。最新价格始终显示在上方的卡片中。

Pandawa 的 XO Pandawa 公寓,46 m²,1卧 位于哪里?+

该房产位于巴厘岛Pandawa。精确坐标见上方地图。

外国人可以在巴厘岛购买公寓吗?+

可以。交易通过租赁产权(leasehold,长期租赁)在 PPAT 公证人处完成。大多数开发商都与国际买家合作。

租赁产权的期限是多久?+

基础期限为 30 年。续期条件请向开发商咨询。