Ramada Nusa Dua by Wyndham: what the brand gives and what owners keep

10 October 2026 Teus Group Teus Group
Ramada Nusa Dua by Wyndham: what the brand gives and what owners keep

Balinsky talked to the Teus Group team about Ramada Nusa Dua by Wyndham — a hotel project in Nusa Dua run by the international Wyndham chain. The main question: is the operator's brand a real benefit for a unit owner, or just marketing?‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

The experts — Alexander, Director of Development at Teus Group (has lived in Bali for 4 years), and Artem Borovsky, Head of Partner Sales at Teus Group.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

The figures below come from the guests. Balinsky has not verified them.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

1. What Wyndham is

According to the guests:‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

  • about 9,300 hotels in 95 countries; the company is 40 years old;
  • 34 hotels in Indonesia, 4 in Bali;
  • more than 115 million members in its loyalty programme.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

Ramada by Wyndham is one of the chain's core brands, in the upscale segment (4 and 4+ stars). Teus Group's first project in Bali, Amani Melasti, 250 m from Karma Kandara beach, also runs under a Wyndham brand.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

2. The operator contract comes before sales

  • According to the guests, the main contract with Wyndham was signed before presale. A main contract, not a preliminary one.
  • Before signing, Wyndham checked the land, the project, the company, its founders and its finances.
  • If the check fails, the main contract is simply not signed.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

3. Double control of construction

  • The project was designed from the start to Wyndham standards: service areas, staff routes, dimensions, even where the light switches go.
  • According to the guests, a Wyndham representative visits at every stage of construction. This is a second check, on top of the developer's own technical supervision.
  • The standards set a minimum concrete grade and vertical waterproofing — protection against damp and mould.
  • There is All Risk insurance for the construction period.
  • At the time of the interview the foundation was finished and the build was moving past the groundwork stage.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

4. Where the guests come from

Three main channels, according to the guests:‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

  • travel agencies and package tours;
  • the Wyndham loyalty programme — a mailing to members before the hotel opens;
  • booking websites.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

A private owner pays booking websites 15–20%. A large chain, by the guests' estimate, may pay less — for example, around 10%.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

5. Occupancy forecast

  • Teus Group's model: 75% in the first year, then growth to 83%. The forecast covers 5 years.
  • According to the guests, a new hotel's first year is always the hardest: it needs reviews and recognition.
  • A Wyndham hotel in Seminyak, they say, runs at about 80% occupancy at around $100 a night. The guests noted they had not checked the price.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

6. How income is shared

The hotel uses a rental pool. Income from all rooms is added up and split by coefficients. The coefficients, according to the guests, come from Wyndham's rules:‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

  • room type (standard or suite);
  • floor;
  • view;
  • floor area.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

Coefficients for different units range from about 1.01 to 2.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

Example from the interview: unit 316, 3rd floor, 33 m², price $122,900, $105 a night in the calculation.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

7. How much the owner keeps

The calculation for every $100 of a unit's income, according to the guests:‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

  • 20% is the management fee. $80 remains.
  • Another 30.5% is deducted from the $80: hotel operations (staff, commissions, utilities, phone and internet) — 20%, renovation fund — 4%, marketing — up to 5%, contingencies and insurance — 1.5%.
  • About $55.60 remains.
  • Tax: 10% if the management company acts as tax agent (for owners with an Indonesian tax number, NPWP).
  • The result: about $50 out of $100, roughly 50/50.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

Operating costs, according to the guests, start at about 20–22% and fall to 18% over time.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

8. What to check in the contract

  • What happens if the operator misses its targets. The guests suggested the management company could then be replaced, but gave no exact answer from the contract.
  • How the owner sees reports. According to the guests, each investor will have a personal account on the Wyndham website with reports on their unit.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

9. Downsides of a brand

According to the guests:‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

  • less freedom — the standards are mandatory;
  • a large company finds it harder to change course quickly;
  • it is harder work for the developer.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

The upside, in their view, is stability: a chain operator does not depend on one person's plans.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

10. Resale liquidity

What affects resale, according to the guests:‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

  • location;
  • who manages the property and what numbers it shows;
  • who built it;
  • brand recognition — especially for foreign buyers.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

Land around Melasti, according to the analysts the guests cite, rose 8–10% in value over the last year.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

The full interview (in Russian) is available via the video button below.‌‍​‍‌⁠‍​​⁠‍‍​‍⁠⁠‌‍‌‌‌‍⁠‍​‍⁠⁠‌‍⁠‍‌‍‌‌‌⁠‌⁠‌⁠​⁠​‍⁠⁠‌⁠​‍‌‍​‌‌‍⁠‌‌‍​‌‌‍‌​‌‍​‌​‍⁠‌‌‍⁠‍‌⁠‌‌‌⁠​⁠‌‍​‌​‍⁠‌‌‍‌​‌⁠‌‌‌‍​‌​‍⁠‌‌‍​‍‌⁠‍‌​‍⁠‌‌⁠‌⁠‌⁠‍‌‌‍⁠‍‌‍‌​‌‍‍​‌‍​‌‌‍⁠‌​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌⁠‌​‌‍‍​‌‍‌‌​‍⁠‌‌‍​‍‌⁠​‍‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌‍‌⁠‌‍‍‌‌⁠‌‍‌‍‌‌‌⁠​⁠​‍⁠‌‌‍​‌‌‍⁠‍‌‍‌​​‍⁠‌‌⁠‌⁠‌‍‍​‌‍​‌‌⁠‌​​‍⁠‌‌‍⁠⁠‌⁠‌⁠‌‍⁠‍‌‍‌‌‌⁠​‍‌⁠​⁠​‍⁠‌‌‍‍⁠‌‍‌‌‌‍‌‌‌⁠​​

Developer

Teus Group
Developer
Teus Group
View developer

Residential complex

Residential complex
Ramada Nusa Dua
View complex

Units in this complex

More from Teus Group