Pro
12 foto
Vila · Ubud

CITRINE villa in Ubud - 109.4 m², 2 bedrooms

2 BR109.4 m² umah113 m² tanahUbud, Gianyar Regency, Bali
Rp 3.03 B
Rp 27.7 M / m²

Fakta utama

Kamar pules
2 BR
Umah
109.4 m²
Tanah
113 m²
Serah terima
4 кв. 2027
Izin
PBG
Hak sewa
29 warsa
Wewidangan
Ubud
Ka bandara
25 km

Pro access is under review

We will open yields and demand as soon as we check. Usually within a day. You will get a message in Telegram or by email.

Is this property worth buying

For rental income - a weak option. Check the documents first.

What is good about it

  • Small complex - few neighbours
  • Pay in instalments during construction
  • Flat plot with road access

What to check before the first payment

  1. Building permit (PBG) - ask for a copy
  2. Land lease and extension terms - with a notary
  3. What happens if construction is late: deadlines and penalties in the contract

Is it safe?

Construction has not started - you pay for a future house.

Building permit
yesWhy it matters: without a permit construction can be stopped after the money is paid. Ask for a copy of the permit (PBG) before the first payment.
Construction
not started, handover 4 кв. 2027
Payment
30%+20%+20%+20%+10%
Land lease
29 years, extension 30 more years
Developer Kamrita
0 of 1 projects completed
Elevation
Plot 123 m above sea level
Nature
earthquakes - medium risk; no risk: floods, landslides, tsunami, volcano
Access
road 50 m, paved
Slope
gentle, 7%

Hazards - InaRISK, roads - OpenStreetMap, slope and sea level - Copernicus

Is it a good place to live?

Liveable, with drawbacks: beach is far, grocery is far, few cafés

Indik wewidangan · Ubud

Pusat budaya dan spiritual Bali: wellness, yoga, masa menginap yang lebih panjang.

Ubud adalah satu-satunya kawasan pedalaman yang serius diminati investor.

Wellness & yogaSewa jangka panjangSlow travelDipakai sendiri
Sami vila ring Ubud

Surya lan cuaca

244rahina galang sabilang warsa (365)
Jan928°22
Feb828°20
Mar1628°15
Apr2128°9
Mei2728°4
Jun2528°5
Jul2827°3
Agu3027°1
Sep2728°3
Okt2330°8
Nov1629°14
Des1429°17

sunny daysrainy days° - daytime temperature

Angin ring umah

PropertiEsri, Maxar

April — Oktober: angin pinih sering ngampehang saking kelod kangin

56% saking galah · rata-rata 2,1 m/d, angin alon pisan

Artinipun: jendela lan teras sane madelokan ka kelod kangin kenehang angin; sisi umah sane lianan tenang. Anginnyane alon: AC kantun kaperluang.

Data Copernicus ERA5-Land sabilang jam, 7 warsa. Citra Esri.

Akses

Bandara
61–67 mnt
Canggu
59–64 mnt
Ubud
17 mnt
Uluwatu
98–115 mnt
Sanur
45–49 mnt

Essentials nearby - straight-line, from Google Maps and OpenStreetMap

SchoolsClinics and pharmacies
International school
1.9 km · Harmony School Bali
Beach
beyond 5 km
Clinic
2.6 km · Fisioterapi Ananta ubud · pharmacy 900 m
Grocery store
beyond 1.5 km
Cafés
0 within 500 m
Quiet
quiet

Peta turis asing

Will there be demand?

There is demand nearby, but not high

Similar places within 2 km: typically Rp 1.2 M per night, usually from Rp 1.1 M to Rp 1.8 M.

On Airbnb nearby: 12 similar places: typically Rp 2.1 M per night.

From one booked nightRp 555.000of that, Rp 89.500 is profit
In hand per monthRp 11.5 Mat 70% occupancy
At a loss belowRp 1.7 M a nightabove what rentals nearby charge now
How it is calculated: one night
One booked night
Guest paysAverage rate of similar listings nearbyRp 1.9 M
Discounts and promosOn average guests pay 10% below the listed rate−Rp 179.000
Booking / Airbnb commission16%−Rp 269.000
Management company17%−Rp 286.000
Rental taxesHotel tax and income tax−Rp 215.000
Utilities, cleaning, repairs−Rp 376.000
You keepRp 555.000
Pays back the investmentYour profit on top

Approximate, at 70% occupancy. The investment of Rp 3.33 B (price, closing costs and furniture) is spread over 27.8 yrs of leasehold, after which the property returns to the landowner. Costs follow our model, see the calculator below.

What if you rent like the neighbours

How much will it earn?

About 5.2% a year before tax, 4.1% for non-residents. Pays back in about 19 years.

LowTypicalHigh
Nightly rentalper year before tax2,6%5,2%8,4%
Monthly rentalper year before tax4,2%6,1%9,7%
Kamrita
Pangwangun
Kamrita
  • Stroitelnaya komanda — bolee 10 let na Bali (po dannym kompanii)
  • 7 let v upravlenii arendoy
Buka halaman pangwangun

Vila lianan ring Ubud

Sane pateh

Patakon sane sering katakenang

Aji CITRINE villa in Ubud - 109.4 m², 2 bedrooms kuda?+

Aji sane mangkin — $169,000. Aji anyar setata kacingak ring kartu baduur.

Ring dija genah CITRINE villa in Ubud - 109.4 m², 2 bedrooms?+

Properti puniki magenah ring Ubud, Bali. Koordinat sane pasti wenten ring peta baduur.

Punapi warga dura negara dados numbas vila ring Bali?+

Inggih. Transaksi kalaksanayang antuk skema hak sewa (leasehold, sewa tanah jangka panjang) ring notaris PPAT, utawi antuk pausahaan PT PMA.

Kuda suwe jangka waktu hak sewa?+

Jangka waktu dasar — 29 warsa. Takenang syarat perpanjangan ring pangwangun.

Kuda luas tanah sane nyarengin vila?+

113 m² tanah pribadi sareng vila.